| Revenue | DKK 243K | +30% |
| EBITDA | DKK 243K | +30% |
| Net profit | DKK 560K | -28% |
| Total assets | DKK 9,6M | -3% |
| Equity | DKK 5,6M | +11% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 49 | 48 | 48 | 56 | 32 | 294 | 372 | 306 | 268 | 187 | 243 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | 34 | 33 | 33 | 41 | 17 | 294 | 372 | 306 | 265 | 187 | 243 |
| Depreciation & amort. | 15 | -0 | -0 | -0 | -0 | -0 | -42 | -42 | -42 | -58 | -58 | -58 |
| EBIT | 27 | 34 | 33 | 33 | 41 | 17 | 252 | 330 | 265 | 206 | 128 | 184 |
| Net financials | 185 | 149 | -11 | 88 | 71 | 415 | 74 | 425 | 437 | 348 | 656 | 395 |
| Profit before tax | 213 | 183 | 22 | 121 | 112 | 4.321 | 326 | 754 | 702 | 554 | 784 | 580 |
| Tax | 3 | 7 | 9 | 11 | 12 | 4 | 41 | 53 | 39 | 32 | 9 | 20 |
| Net profit | 210 | 176 | 12 | 110 | 100 | 428 | 286 | 702 | 663 | 522 | 775 | 560 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.183 | 2.418 | 2.481 | 2.361 | 2.104 | 6.748 | 9.167 | 9.958 | 10.531 | 9.442 | 9.828 | 9.569 |
| Equity | 1.277 | 1.453 | 1.465 | 1.576 | 1.676 | 2.103 | 2.389 | 3.090 | 3.753 | 4.276 | 5.051 | 5.611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.185 | 1.101 | 1.021 | 4.476 | 3.056 | 2.958 | 2.310 |
| Short-term debt | 906 | 965 | 1.016 | 786 | 429 | 3.459 | 5.677 | 5.847 | 2.301 | 2.110 | 1.818 | 1.649 |
| Total debt | 906 | 965 | 1.016 | 786 | 429 | 4.644 | 6.778 | 6.867 | 6.778 | 5.166 | 4.777 | 3.959 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|