| Revenue | DKK 8,8M | +2% |
| EBITDA | DKK 393K | -16% |
| Net profit | DKK 114K | -32% |
| Total assets | DKK 10,8M | -2% |
| Equity | DKK 6,3M | +2% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.555 | 10.328 | 10.293 | 8.685 | 8.827 |
| Staff expenses | -8.043 | -8.413 | -8.308 | -8.215 | -8.289 |
| EBITDA | 1.511 | 1.914 | 1.985 | 469 | 393 |
| Depreciation & amort. | -941 | -816 | -804 | -274 | -256 |
| EBIT | 570 | 1.098 | 1.181 | 196 | 138 |
| Net financials | -41 | 16 | -3 | 22 | 12 |
| Profit before tax | 529 | 1.114 | 1.178 | 218 | 150 |
| Tax | 120 | 247 | 263 | 50 | 36 |
| Net profit | 409 | 868 | 916 | 168 | 114 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.115 | 12.335 | 13.613 | 10.953 | 10.776 |
| Equity | 4.266 | 5.134 | 6.049 | 6.217 | 6.332 |
| Long-term debt | 221 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.810 | 6.513 | 7.010 | 4.188 | 3.949 |
| Total debt | 5.031 | 6.513 | 7.010 | 4.188 | 3.949 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Former (1) | ||
| Board of Directors | 2013 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Ladefoged Jensen | Management | 0 companies |
| Inge Rytter Ladefoged Jensen | Board of Directors | 0 companies |
| Lise Ladefoged Jensen | Board of Directors | 0 companies |
| Linhardt Jensen | Board of Directors | 0 companies |