| Revenue | DKK -2,1M | +10% |
| EBITDA | DKK -2,1M | -10% |
| Net profit | DKK -2,8M | -4% |
| Total assets | DKK 31,7M | +0% |
| Equity | DKK 7,9M | -26% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 3 | -99 | -284 | 559 | 561 | -187 | -272 | -306 | -1.201 | -1.934 | -2.127 |
| Staff expenses | -0 | -0 | -0 | -0 | -220 | -220 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -92 | -118 | -424 | 340 | 295 | -222 | -272 | -306 | -1.201 | -1.934 | -2.127 |
| Depreciation & amort. | -0 | -0 | -100 | -134 | -144 | -240 | -419 | -419 | -531 | -451 | -486 | -463 |
| EBIT | -28 | -92 | -218 | -558 | 196 | 56 | -641 | -691 | -837 | -1.651 | -2.420 | -2.590 |
| Net financials | -273 | -228 | -224 | -441 | -481 | -484 | -610 | -213 | -38 | -95 | -912 | -937 |
| Profit before tax | -301 | -321 | -441 | -999 | -285 | -428 | -1.252 | -904 | -875 | -1.747 | -3.332 | -3.527 |
| Tax | -2 | -0 | -142 | -294 | -128 | -147 | -0 | -1.118 | 68 | -384 | -679 | -776 |
| Net profit | -298 | -321 | -299 | -705 | -157 | -281 | -1.252 | 213 | -943 | -1.363 | -2.653 | -2.751 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.623 | 8.666 | 13.738 | 15.971 | 16.584 | 17.502 | 21.938 | 23.439 | 23.827 | 24.048 | 31.533 | 31.655 |
| Equity | -208 | 21 | -278 | -983 | -1.140 | -1.421 | -147 | 15.316 | 14.673 | 13.310 | 10.657 | 7.906 |
| Long-term debt | 9.370 | 9.370 | 9.370 | 9.370 | 9.256 | 8.799 | 8.341 | 5.277 | 5.039 | 4.888 | 4.741 | 4.590 |
| Short-term debt | 3.214 | 3.960 | 9.331 | 12.268 | 13.096 | 14.522 | 17.914 | 2.846 | 3.870 | 5.850 | 16.135 | 19.158 |
| Total debt | 12.584 | 8.645 | 14.016 | 21.638 | 22.352 | 23.322 | 26.256 | 8.123 | 8.909 | 10.738 | 20.876 | 23.749 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIJ INVEST ApS | Company | 90.0% | 90.0% | 2015 |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|