| Revenue | DKK 5,1M | +34% |
| EBITDA | DKK 7,6M | +242% |
| Net profit | DKK 2,6M | +136% |
| Total assets | DKK 137,9M | +2% |
| Equity | DKK 34,6M | +8% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -721 | 3.151 | 2.195 | 3.069 | 2.852 | 2.396 | 2.811 | 2.687 | 3.502 | 3.785 | 5.057 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21.373 | -5.286 | 2.195 | 3.069 | 2.852 | 3.869 | 10.843 | 15.028 | 5.157 | -5.315 | 7.563 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21.373 | -5.286 | 2.195 | 3.069 | 2.852 | 3.869 | 10.843 | 15.028 | 5.157 | -5.315 | 7.563 |
| Net financials | -894 | -1.413 | -1.010 | -983 | -941 | -861 | -364 | -944 | -653 | -3.770 | -4.204 |
| Profit before tax | 20.479 | -6.699 | 1.214 | 2.106 | 2.368 | 3.008 | 10.479 | 14.085 | 4.504 | -9.085 | 3.359 |
| Tax | 4.813 | -2.951 | 442 | 377 | 658 | 935 | 2.442 | 4.247 | 1.128 | -1.863 | 739 |
| Net profit | 15.667 | -3.748 | 771 | 1.729 | 1.711 | 2.074 | 8.037 | 9.837 | 3.376 | -7.223 | 2.620 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67.749 | 67.792 | 66.835 | 67.212 | 68.328 | 69.839 | 78.082 | 111.726 | 145.378 | 135.313 | 137.931 |
| Equity | 15.748 | 12.000 | 12.448 | 14.177 | 15.887 | 17.961 | 25.998 | 35.835 | 39.211 | 31.988 | 34.609 |
| Long-term debt | 44.828 | 46.272 | 43.788 | 43.130 | 42.464 | 41.707 | 40.987 | 61.940 | 92.965 | 92.632 | 92.127 |
| Short-term debt | 2.361 | 2.835 | 3.651 | 3.954 | 4.414 | 4.620 | 4.270 | 5.908 | 5.024 | 4.996 | 4.939 |
| Total debt | 47.189 | 49.107 | 47.440 | 47.083 | 46.878 | 46.326 | 45.256 | 67.848 | 97.989 | 97.627 | 97.066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2013 | — | — |
CE Management | Management | 2016 | — | — |
UT Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APF EJENDOMME A/S | Company | 100.0% | 100.0% | 2016 |
Nordpartners Capital ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Favre-Bulle Malling Petersen | Management | 0 companies |
| Christian Ewald Hansen | Management | 0 companies |
| Ulrik Thalbitzer-Foldskov | Management | 0 companies |