| Revenue | — | — |
| EBITDA | DKK 19K | -34% |
| Net profit | DKK 100K | -27% |
| Total assets | DKK 5,6M | -3% |
| Equity | DKK 5,6M | -3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.364 | 396 | 1.272 | 3.185 | -213 | -12 | -14 | -10 | -13 | 11 | 29 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.364 | 396 | 1.272 | 3.185 | -213 | -12 | -14 | -10 | -13 | 11 | 29 | 19 |
| Net financials | 2.345 | 404 | 1.266 | 3.409 | -785 | 384 | -120 | 210 | 60 | 378 | 179 | 132 |
| Profit before tax | 2.330 | 396 | 1.259 | 3.396 | -800 | 373 | -134 | 200 | 48 | 367 | 163 | 119 |
| Tax | -11 | -1 | -5 | 44 | -133 | 88 | -36 | 44 | 11 | 76 | 26 | 19 |
| Net profit | 2.341 | 397 | 1.264 | 3.352 | -667 | 285 | -98 | 156 | 37 | 291 | 137 | 100 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.962 | 3.364 | 4.193 | 7.242 | 6.355 | 6.420 | 6.092 | 6.012 | 5.810 | 5.898 | 5.753 | 5.562 |
| Equity | 2.421 | 2.818 | 4.083 | 7.235 | 6.347 | 6.412 | 6.084 | 6.005 | 5.804 | 5.850 | 5.733 | 5.552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 540 | 545 | 111 | 7 | 7 | 7 | 8 | 7 | 6 | 48 | 20 | 9 |
| Total debt | 540 | 545 | 111 | 7 | 7 | 7 | 8 | 7 | 6 | 48 | 20 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|