| Revenue | DKK -8K | +3% |
| EBITDA | DKK -8K | -3% |
| Net profit | DKK 1,2M | +9% |
| Total assets | DKK 10M | +11% |
| Equity | DKK 9,8M | +12% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 211 | 228 | -7 | 280 | 487 | -8 | -8 | -7 | -9 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 211 | 228 | -18 | 280 | 487 | -18 | -17 | -15 | -9 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 211 | 228 | -18 | 280 | 487 | -18 | -17 | -15 | -9 | -8 | -8 | -8 |
| Net financials | -0 | 10 | 180 | 296 | 501 | 335 | 955 | 3.086 | 1.262 | 1.494 | 1.146 | 1.158 |
| Profit before tax | 200 | 230 | 162 | 284 | 485 | 318 | 938 | 3.070 | 1.253 | 1.487 | 1.138 | 1.150 |
| Tax | -2 | -1 | 0 | -1 | -2 | -1 | -0 | -9 | -7 | 5 | 19 | -66 |
| Net profit | 203 | 231 | 162 | 285 | 487 | 319 | 938 | 3.079 | 1.260 | 1.482 | 1.119 | 1.216 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 740 | 813 | 743 | 933 | 1.787 | 1.593 | 2.503 | 8.277 | 7.530 | 8.048 | 8.988 | 9.983 |
| Equity | 283 | 514 | 625 | 858 | 1.240 | 1.450 | 2.278 | 5.244 | 6.390 | 7.754 | 8.750 | 9.832 |
| Long-term debt | 292 | 64 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 235 | 118 | 75 | 531 | 143 | 225 | 3.034 | 1.140 | 294 | 238 | 151 |
| Total debt | 457 | 299 | 118 | 75 | 548 | 143 | 225 | 3.034 | 1.140 | 294 | 238 | 151 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|