| Revenue | DKK 590K | +24% |
| EBITDA | DKK 590K | +24% |
| Net profit | DKK 275K | +28% |
| Total assets | DKK 2,3M | -24% |
| Equity | DKK 2,1M | -25% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 620 | 515 | 474 | 475 | 590 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 620 | 515 | 474 | 475 | 590 |
| Depreciation & amort. | -277 | -248 | -248 | -248 | -248 |
| EBIT | 343 | 266 | 226 | 226 | 342 |
| Net financials | 2 | 4 | 58 | 58 | 20 |
| Profit before tax | 345 | 270 | 283 | 284 | 362 |
| Tax | 82 | 55 | 79 | 69 | 86 |
| Net profit | 263 | 216 | 205 | 215 | 275 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.297 | 3.473 | 3.702 | 2.976 | 2.275 |
| Equity | 3.219 | 3.434 | 3.639 | 2.855 | 2.130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 39 | 61 | 121 | 145 |
| Total debt | 64 | 39 | 61 | 121 | 145 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Management | Management | 2024 |
| Former (2) | ||
MG Management | Management | 2024 – 2024 |
JB Management | Management | 2013 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2018 | |
| Board of Directors | 2022 | |
| Former (6) | ||
| Board of Directors | 2013 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2013 – 2022 | |
| Chairman | 2016 – 2018 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2013 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Gørup Andersen | Management | 0 companies |
| Jette Baunsgaard Stroger | Management | 0 companies |
| Jonas Jakobsen | Management | 0 companies |
| Jonna Eglin Christensen | Board of Directors | 0 companies |
| Jens Skov Rasmussen | Board of Directors | 0 companies |
| Christian Busch | Board of Directors | 0 companies |
| Flemming Olsen | Board of Directors | 0 companies |
| Bjarne Sørensen | Chairman | 0 companies |
| Per Elander Rasmussen | Chairman | 0 companies |
| Jan Heines Pedersen | Chairman | 0 companies |
| Palle Hestbek Knudsen | Board of Directors | 0 companies |
| Brian Barkholt | Board of Directors | 0 companies |