Loading company…
| EBITDA |
| 13 |
| 21 |
| 117 |
| 28 |
| -108 |
| Depreciation & amort. | -0 | -7 | -30 | -30 | -30 |
| EBIT | 13 | 13 | 87 | -2 | -138 |
| Net financials | 0 | -9 | -3 | -12 | -11 |
| Profit before tax | 13 | 5 | 84 | -14 | -149 |
| Tax | 6 | 7 | 19 | -1 | -33 |
| Net profit | 7 | -2 | 64 | -13 | -117 |
| Long-term debt |
| 73 |
| 9 |
| 11 |
| 0 |
| 0 |
| Short-term debt | 79 | 432 | 351 | 306 | 266 |
| Total debt | 79 | 432 | 351 | 306 | 266 |