| Revenue | DKK -83K | +268% |
| EBITDA | DKK -377K | -1582% |
| Net profit | DKK -428K | -209% |
| Total assets | DKK 878K | -49% |
| Equity | DKK 138K | -76% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | -2 | 126 | 64 | 180 | 235 | 468 | 240 | 187 | -50 | -22 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 93 | -2 | 126 | 56 | 167 | 235 | 429 | 240 | 187 | -50 | -22 | -377 |
| Depreciation & amort. | -55 | -66 | -93 | -111 | -137 | -66 | -78 | -84 | -88 | -67 | -69 | -92 |
| EBIT | 38 | -68 | 32 | -56 | 30 | 169 | 351 | 157 | 99 | -116 | -91 | -470 |
| Net financials | 0 | -2 | -10 | -9 | -9 | -8 | -122 | -272 | 129 | -202 | 468 | 27 |
| Profit before tax | 38 | -70 | 23 | -64 | 21 | 161 | 228 | -116 | 229 | -319 | 377 | -443 |
| Tax | 10 | -16 | -5 | -14 | -1 | 15 | 99 | 52 | 62 | -24 | -16 | -14 |
| Net profit | 29 | -4 | 67 | -50 | 22 | 146 | 129 | -168 | 167 | -295 | 393 | -428 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 299 | 292 | 367 | 328 | 453 | 693 | 903 | 696 | 986 | 1.824 | 1.728 | 878 |
| Equity | 109 | 105 | 172 | 122 | 195 | 341 | 470 | 301 | 468 | 173 | 566 | 138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 118 | 112 | 0 | 0 |
| Short-term debt | 190 | 187 | 195 | 206 | 258 | 353 | 429 | 357 | 399 | 1.539 | 1.162 | 740 |
| Total debt | 190 | 187 | 195 | 206 | 258 | 353 | 429 | 395 | 518 | 1.651 | 1.162 | 740 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|