| Revenue | DKK 102K | +3% |
| EBITDA | DKK 102K | +199% |
| Net profit | DKK 75K | +179% |
| Total assets | DKK 686K | -16% |
| Equity | DKK 68K | +1081% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 31 | 6 | 99 | 19 | 7 | 0 | -2 | 314 | 560 | 99 | 102 |
| Staff expenses | -0 | -0 | -0 | -73 | -0 | -0 | -0 | -0 | -456 | -399 | -201 | -0 |
| EBITDA | -1 | 29 | 2 | 20 | 9 | 6 | -1 | -2 | -142 | 162 | -103 | 102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 29 | 2 | 20 | 9 | 6 | -1 | -2 | -142 | 162 | -103 | 102 |
| Net financials | 0 | -13 | -13 | -10 | -8 | -6 | -2 | -2 | -8 | -11 | -15 | -4 |
| Profit before tax | -1 | 16 | -11 | 10 | 1 | 0 | -3 | -4 | -150 | 151 | -118 | 97 |
| Tax | -0 | 4 | -3 | 2 | 0 | -0 | -3 | -0 | -34 | 33 | -23 | 22 |
| Net profit | -1 | 12 | -8 | 8 | 0 | 0 | -0 | -4 | -116 | 118 | -95 | 75 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 1.190 | 405 | 551 | 366 | 370 | 374 | 374 | 493 | 618 | 812 | 686 |
| Equity | 79 | 91 | 82 | 90 | 91 | 91 | 90 | 86 | -30 | 88 | -7 | 68 |
| Long-term debt | 0 | 830 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 269 | 323 | 461 | 276 | 280 | 284 | 288 | 523 | 530 | 819 | 617 |
| Total debt | 2 | 1.099 | 323 | 461 | 276 | 280 | 284 | 288 | 523 | 530 | 819 | 617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2015 | — | — |
CR Management | Management | 2014 | — | — |
RL Management | Management | 2020 | — | — |
JT Management | Management | 2016 | — | — |
HB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RONNIE L HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
TECHNOLOGY OUTSOURCING SYSTEMS A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Neumeyer | Management | 0 companies |
| Christian Rosenkvist Elgaard | Management | 0 companies |
| Ronnie Larsen | Management | 0 companies |
| Jacob Tøfting Neumeyer | Management | 0 companies |
| Hugo Bøgh Melgarejo | Management | 0 companies |