| Revenue | DKK 562K | -35% |
| EBITDA | DKK 93K | -52% |
| Net profit | DKK 48K | -64% |
| Total assets | DKK 738K | -2% |
| Equity | DKK 226K | +27% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 265 | 423 | 458 | 1.183 | 448 | 428 | 46 | 484 | 599 | 308 | 871 | 562 |
| Staff expenses | -153 | -320 | -395 | -420 | -395 | -312 | -241 | -149 | -492 | -537 | -678 | -470 |
| EBITDA | 112 | 102 | 62 | 85 | 53 | 116 | -195 | 336 | 107 | -229 | 193 | 93 |
| Depreciation & amort. | -24 | -53 | -79 | -105 | -112 | -107 | -84 | -41 | -0 | -0 | -5 | -5 |
| EBIT | 88 | 49 | -16 | -19 | -59 | 9 | -278 | 295 | 107 | -229 | 188 | 87 |
| Net financials | -1 | -3 | -8 | -3 | -7 | -2 | -5 | -25 | -7 | -2 | -8 | -17 |
| Profit before tax | 88 | 46 | -24 | -22 | -67 | 7 | -283 | 270 | 100 | -231 | 180 | 71 |
| Tax | 23 | 5 | -12 | -3 | 1 | 14 | -61 | 64 | 24 | -49 | 48 | 23 |
| Net profit | 65 | 41 | -12 | -19 | -68 | -7 | -222 | 206 | 76 | -182 | 132 | 48 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 287 | 389 | 390 | 391 | 312 | 418 | 494 | 423 | 643 | 827 | 756 | 738 |
| Equity | 145 | 136 | 75 | 56 | -12 | -18 | -240 | -35 | 228 | 46 | 178 | 226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 62 | 0 | 47 | 17 |
| Short-term debt | 142 | 253 | 316 | 335 | 323 | 432 | 706 | 366 | 354 | 781 | 530 | 488 |
| Total debt | 142 | 253 | 316 | 335 | 323 | 432 | 706 | 420 | 416 | 781 | 577 | 505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RR GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Julian Lægaard Nielsen | Management | 0 companies |