| Revenue | DKK 743K | +5% |
| EBITDA | DKK 743K | +5% |
| Net profit | DKK 146K | -75% |
| Total assets | DKK 15,7M | -1% |
| Equity | DKK 5,6M | +3% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 457 | 624 | 450 | 308 | 628 | 735 | 703 | 601 | 576 | 709 | 743 |
| Staff expenses | -0 | -0 | -11 | -11 | -11 | -3 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 446 | 614 | 439 | 1.075 | 620 | 735 | 703 | 601 | 576 | 709 | 743 |
| Depreciation & amort. | -0 | -0 | -114 | -114 | -114 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 331 | 499 | 325 | 1.075 | 620 | 735 | 703 | 601 | 576 | 709 | 743 |
| Net financials | 0 | 0 | 0 | 0 | -1 | -47 | -112 | -106 | -104 | -101 | -239 | -340 | -225 |
| Profit before tax | 0 | 0 | 331 | 499 | 324 | 1.028 | 1.788 | 1.540 | 1.560 | 462 | -977 | 742 | 188 |
| Tax | -0 | -0 | 37 | 116 | 71 | 226 | 393 | 339 | 336 | 123 | -215 | 163 | 42 |
| Net profit | 0 | 0 | 295 | 384 | 253 | 802 | 1.394 | 1.201 | 1.224 | 339 | -762 | 579 | 146 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 7.164 | 7.576 | 8.049 | 13.720 | 13.229 | 14.041 | 15.034 | 15.158 | 15.286 | 15.883 | 15.655 |
| Equity | 0 | 0 | 6.259 | 6.643 | 7.073 | 3.980 | 3.375 | 4.076 | 5.299 | 5.639 | 4.876 | 5.455 | 5.601 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7.421 | 7.155 | 6.973 | 6.741 | 6.508 | 7.751 | 7.609 | 7.393 |
| Short-term debt | 0 | 0 | 260 | 302 | 358 | 652 | 744 | 831 | 598 | 597 | 530 | 602 | 511 |
| Total debt | 0 | 0 | 260 | 302 | 358 | 8.073 | 7.900 | 7.805 | 7.340 | 7.105 | 8.281 | 8.211 | 7.904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Founder | Founder | 2013 | — | — |
AP Founder | Founder | 2013 | — | — |
JB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VZ HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Nissen Hansen | Founder | 0 companies |
| Anders Peder Kirk | Founder | 0 companies |
| Jan Berg Johansen | Management | 0 companies |