| Revenue | DKK 1M | +377% |
| EBITDA | DKK 889K | +313% |
| Net profit | DKK -225K | +71% |
| Total assets | DKK 10,8M | -6% |
| Equity | DKK 408K | -36% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 596 | 675 | 282 | 215 | 1.025 |
| Staff expenses | -7 | -9 | -0 | -0 | -0 |
| EBITDA | 589 | 666 | 282 | 215 | 889 |
| Depreciation & amort. | -234 | -395 | -484 | -725 | -744 |
| EBIT | 356 | 271 | -202 | -510 | 144 |
| Net financials | -41 | -69 | -216 | -483 | -444 |
| Profit before tax | 315 | 202 | -419 | -993 | -300 |
| Tax | 70 | 44 | -95 | -221 | -75 |
| Net profit | 245 | 158 | -324 | -771 | -225 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.216 | 6.132 | 13.322 | 11.419 | 10.763 |
| Equity | 1.571 | 1.729 | 1.405 | 634 | 408 |
| Long-term debt | 15 | 0 | 1.413 | 5.995 | 6.342 |
| Short-term debt | 3.520 | 4.250 | 10.446 | 4.791 | 4.013 |
| Total debt | 3.536 | 4.250 | 11.858 | 10.785 | 10.354 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PT Founder | Founder | 2013 |
MH Management | Management | 2026 |
| Former (2) | ||
PJ Management | Management | 2023 – 2026 |
MH Management | Management | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2013 | |
| Chairman | 2026 | |
| Former (1) | ||
| Board of Directors | 2015 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Toftdahl Olesen | Founder | 0 companies |
| Peter Jensen | Management | 0 companies |
| Mark Hald Kristensen | Management | 0 companies |
| Morten Højrup Dethlefsen | Management | 0 companies |
| Michael Overgaard Andersen | Board of Directors | 0 companies |
| Rune Dalgaard Rasmussen | Board of Directors | 0 companies |
| Bent Kristensen | Board of Directors | 0 companies |
| Per Moldrup Kappel | Board of Directors | 0 companies |
| Jens Hyldgaard Petersen | Chairman | 0 companies |