| Revenue | DKK 15,5M | +40% |
| EBITDA | DKK 256K | -79% |
| Net profit | DKK 806K | -46% |
| Total assets | DKK 6,5M | -27% |
| Equity | DKK 1,3M | -35% |
| Employees | 14 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 | 3 | 2.525 | 3.877 | 4.411 | 5.660 | 7.006 | 7.946 | 10.066 | 10.679 | 11.042 | 15.467 |
| Staff expenses | -0 | -2 | -3 | -1.660 | -3.376 | -4.374 | -4.914 | -5.008 | -5.621 | -7.169 | -7.853 | -9.318 | -10.511 |
| EBITDA | -475 | 0 | -1 | 865 | 501 | 37 | 746 | 749 | 1.075 | 897 | 625 | 1.223 | 256 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -475 | 0 | -1 | 865 | 501 | 37 | 746 | 749 | 1.075 | 897 | 625 | 1.223 | 256 |
| Net financials | -1 | 0 | -0 | -132 | -69 | -31 | -1 | -44 | -394 | -228 | 68 | 278 | 550 |
| Profit before tax | -477 | 0 | -1 | 732 | 432 | 6 | 745 | 704 | 682 | 670 | 693 | 1.502 | 806 |
| Tax | -107 | 0 | -0 | 169 | 90 | 3 | 53 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -370 | 0 | -1 | 564 | 342 | 3 | 692 | 704 | 682 | 670 | 693 | 1.502 | 806 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 622 | 3 | 2 | 2.190 | 2.832 | 1.812 | 3.984 | 5.346 | 4.616 | 5.908 | 6.888 | 8.937 | 6.489 |
| Equity | 130 | 0 | -1 | 55 | 235 | 237 | 930 | 1.634 | 1.182 | 1.170 | 1.193 | 2.002 | 1.306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 409 | 413 | 269 | 280 | 264 | 230 |
| Short-term debt | 492 | 3 | 3 | 2.135 | 2.598 | 1.575 | 3.055 | 3.303 | 3.021 | 4.470 | 5.415 | 6.671 | 4.953 |
| Total debt | 492 | 3 | 3 | 2.135 | 2.598 | 1.575 | 3.055 | 3.712 | 3.434 | 4.739 | 5.695 | 6.936 | 5.183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dansk Brand- og sikringsteknisk Institut | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Frost-Jensen | Management | 0 companies |
| Jesper Ditlev | Chairman | 0 companies |
| Ken Tage Anchær Olesen | Board of Directors | 0 companies |
| Jens Risgaard Mortensen | Board of Directors | 0 companies |
| Helle Lindholm Mikkelsen | Board of Directors | 0 companies |
| Corinna Arendse Lundbæk Pedersen | Board of Directors | 0 companies |