| Revenue | DKK 12,9M | -6% |
| EBITDA | DKK 5,1M | -9% |
| Net profit | DKK 3,8M | -9% |
| Total assets | DKK 10,8M | +12% |
| Equity | DKK 5,3M | -6% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.609 | 12.797 | 12.315 | 13.646 | 12.885 |
| Staff expenses | -7.084 | -8.734 | -8.082 | -7.990 | -7.766 |
| EBITDA | 3.520 | 4.063 | 4.232 | 5.656 | 5.119 |
| Depreciation & amort. | -326 | -349 | -336 | -300 | -233 |
| EBIT | 3.194 | 3.714 | 3.896 | 5.355 | 4.886 |
| Net financials | 3 | -33 | -43 | -19 | -38 |
| Profit before tax | 3.197 | 3.681 | 3.852 | 5.336 | 4.848 |
| Tax | 710 | 819 | 858 | 1.187 | 1.078 |
| Net profit | 2.487 | 2.862 | 2.995 | 4.149 | 3.770 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.179 | 11.586 | 10.427 | 9.648 | 10.799 |
| Equity | 3.721 | 4.183 | 4.378 | 5.627 | 5.298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.458 | 7.403 | 6.049 | 4.021 | 5.457 |
| Total debt | 5.458 | 7.403 | 6.049 | 4.021 | 5.457 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TW Management | Management | 2013 |
SW Management | Management | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Individual | 10–14.99% | 10% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Wædeled Rasmussen | Management | 0 companies |
| Steffen Wædeled Rasmussen | Management | 0 companies |