| Revenue | DKK 1M | +10% |
| EBITDA | DKK 289K | +16% |
| Net profit | DKK 123K | +58% |
| Total assets | DKK 4,1M | +32% |
| Equity | DKK 610K | +25% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 429 | 471 | 633 | 918 | 1.009 |
| Staff expenses | -309 | -302 | -328 | -669 | -721 |
| EBITDA | 120 | 169 | 305 | 249 | 289 |
| Depreciation & amort. | -8 | -29 | -37 | -37 | -37 |
| EBIT | 112 | 140 | 268 | 212 | 252 |
| Net financials | -12 | -61 | -104 | -100 | -89 |
| Profit before tax | 99 | 79 | 164 | 112 | 163 |
| Tax | 1 | 18 | 39 | 34 | 39 |
| Net profit | 98 | 61 | 126 | 78 | 123 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.243 | 3.275 | 4.042 | 3.080 | 4.065 |
| Equity | 223 | 283 | 409 | 487 | 610 |
| Long-term debt | 714 | 383 | 638 | 1.063 | 1.122 |
| Short-term debt | 1.307 | 2.609 | 2.992 | 1.527 | 2.332 |
| Total debt | 2.021 | 2.992 | 3.629 | 2.590 | 3.454 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Erika Jensen | Board of Directors | 0 companies |
| Agner Bisgaard Larsen | Chairman | 0 companies |
| Anne Juhl Køhler | Board of Directors | 0 companies |