| Revenue | DKK 5,4M | +36% |
| EBITDA | DKK 2,8M | +42% |
| Net profit | DKK 2,2M | +45% |
| Total assets | DKK 12M | +45% |
| Equity | DKK 4,6M | +34% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.053 | 1.967 | 2.250 | 2.122 | 2.518 | 1.786 | 1.996 | 3.201 | 3.703 | 4.436 | 3.953 | 5.361 |
| Staff expenses | -1.346 | -1.333 | -1.533 | -1.837 | -1.778 | -1.494 | -1.599 | -1.910 | -1.995 | -2.092 | -2.006 | -2.598 |
| EBITDA | 716 | 633 | 717 | 285 | 740 | 291 | 398 | 1.292 | 1.709 | 2.345 | 1.946 | 2.763 |
| Depreciation & amort. | 5 | -36 | -27 | -39 | -41 | -28 | -31 | -37 | -67 | -56 | -16 | -16 |
| EBIT | 712 | 598 | 690 | 245 | 698 | 264 | 366 | 1.254 | 1.642 | 2.289 | 1.931 | 2.747 |
| Net financials | -25 | -21 | -26 | -37 | -24 | 10 | -16 | -9 | -90 | -115 | 5 | 43 |
| Profit before tax | 686 | 576 | 664 | 208 | 674 | 273 | 350 | 1.246 | 1.552 | 2.173 | 1.935 | 2.790 |
| Tax | 170 | 140 | 150 | 50 | 150 | 66 | 80 | 267 | 356 | 484 | 440 | 619 |
| Net profit | 516 | 436 | 514 | 158 | 524 | 207 | 270 | 978 | 1.196 | 1.689 | 1.495 | 2.171 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.911 | 2.390 | 3.152 | 3.115 | 3.691 | 3.124 | 4.441 | 5.556 | 7.565 | 9.606 | 8.296 | 12.024 |
| Equity | 596 | 633 | 746 | 704 | 1.128 | 736 | 906 | 1.684 | 1.980 | 3.419 | 3.414 | 4.586 |
| Long-term debt | 166 | 156 | 150 | 54 | 150 | 65 | 82 | 296 | 318 | 485 | 434 | 622 |
| Short-term debt | 1.138 | 1.602 | 2.255 | 2.356 | 2.413 | 2.323 | 3.453 | 3.576 | 5.261 | 5.697 | 4.436 | 6.809 |
| Total debt | 1.304 | 1.757 | 2.405 | 2.411 | 2.563 | 2.388 | 3.535 | 3.872 | 5.579 | 6.182 | 4.870 | 7.431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM BLACH HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Blach | Management | 0 companies |