| Revenue | DKK 14M | +20% |
| EBITDA | DKK 8M | +32% |
| Net profit | DKK 4,3M | +58% |
| Total assets | DKK 46,2M | +19% |
| Equity | DKK 13,5M | +32% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.313 | 14.317 | 11.532 | 11.667 | 14.030 |
| Staff expenses | -4.197 | -4.951 | -5.181 | -5.592 | -6.012 |
| EBITDA | 6.116 | 9.366 | 6.350 | 6.075 | 8.017 |
| Depreciation & amort. | -432 | -486 | -493 | -507 | -507 |
| EBIT | 5.683 | 8.881 | 5.858 | 5.569 | 7.510 |
| Net financials | -685 | -1.018 | -1.998 | -2.084 | -2.046 |
| Profit before tax | 4.998 | 7.863 | 3.860 | 3.485 | 5.464 |
| Tax | 1.103 | 1.738 | 853 | 786 | 1.209 |
| Net profit | 3.895 | 6.125 | 3.006 | 2.699 | 4.256 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 38.489 | 41.555 | 40.051 | 38.692 | 46.201 |
| Equity | 5.927 | 9.552 | 9.558 | 10.257 | 13.513 |
| Long-term debt | 5.000 | 8.000 | 10.000 | 10.000 | 10.000 |
| Short-term debt | 27.562 | 24.003 | 20.464 | 18.435 | 22.679 |
| Total debt | 32.562 | 32.003 | 30.464 | 28.435 | 32.679 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2019 | |
| Board of Directors | 2021 | |
| Former (5) | ||
| Board of Directors | 2013 – 2015 | |
| Chairman | 2013 – 2015 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2013 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2013 | |
| Individual | 20–24.99% | 20–24.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Bagger Brix | Management | 0 companies |
| Ingulf Augustin Horn | Board of Directors | 0 companies |
| Jakob Bredning Sørensen | Chairman | 0 companies |
| Bo Stanley Svensson | Board of Directors | 0 companies |
| Jesper Quist Bagger | Board of Directors | 0 companies |
| Poul Laurits Nielsen | Chairman | 0 companies |
| Claus Møllgaard Pedersen | Board of Directors | 0 companies |
| Helle Bagger | Board of Directors | 0 companies |
| Steen Hønnicke | Board of Directors | 0 companies |