| Revenue | DKK -230K | -12% |
| EBITDA | DKK -540K | -4% |
| Net profit | DKK -133K | -121% |
| Total assets | DKK 9,4M | -2% |
| Equity | DKK 9,3M | -2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.692 | 287 | 33 | -9 | -125 | -75 | -227 | -239 | -259 | -301 | -309 | -261 | -230 |
| Staff expenses | -1.041 | -703 | -459 | -304 | -289 | -394 | -294 | -322 | -394 | -203 | -184 | -259 | -311 |
| EBITDA | 652 | -417 | -426 | -313 | -414 | -470 | -521 | -561 | -680 | -504 | -493 | -519 | -540 |
| Depreciation & amort. | 205 | 505 | 53 | -0 | -0 | -0 | -60 | -80 | -54 | -0 | -0 | -0 | -0 |
| EBIT | 446 | -922 | -479 | -313 | -414 | -470 | -581 | -641 | -733 | -504 | -493 | -519 | -540 |
| Net financials | 284 | 877 | 741 | 456 | 899 | -136 | 1.324 | 794 | 904 | -1.249 | 808 | 1.369 | 393 |
| Profit before tax | 730 | -45 | 262 | 143 | 485 | -606 | 743 | 153 | 171 | -1.753 | 315 | 850 | -147 |
| Tax | 168 | 0 | 61 | 50 | 125 | -117 | 211 | 53 | 56 | -367 | 134 | 205 | -15 |
| Net profit | 562 | -45 | 202 | 93 | 360 | -488 | 532 | 101 | 115 | -1.386 | 181 | 645 | -133 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.129 | 9.824 | 9.995 | 9.984 | 10.355 | 9.720 | 10.255 | 10.326 | 10.328 | 8.849 | 8.987 | 9.589 | 9.374 |
| Equity | 9.704 | 9.609 | 9.761 | 9.854 | 10.163 | 9.625 | 10.107 | 10.153 | 10.211 | 8.768 | 8.890 | 9.474 | 9.274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 319 | 204 | 206 | 130 | 192 | 95 | 132 | 153 | 117 | 81 | 98 | 115 | 100 |
| Total debt | 319 | 204 | 206 | 130 | 192 | 95 | 132 | 153 | 117 | 81 | 98 | 115 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Av Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan von Rømeling | Founder | 0 companies |