| Revenue | DKK 346K | +6% |
| EBITDA | DKK -2,5M | -3% |
| Net profit | DKK 1,4M | -54% |
| Total assets | DKK 327,9M | +0% |
| Equity | DKK 325,1M | +0% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | 325 | 346 |
| Staff expenses | -6.144 | -670 | -1.460 | -0 | -0 |
| EBITDA | 129.291 | -6.982 | -12.973 | -2.392 | -2.475 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 129.291 | -6.982 | -12.973 | -2.392 | -2.475 |
| Net financials | 136.948 | -9.517 | -3.449 | 7.822 | 5.286 |
| Profit before tax | 131.136 | -10.960 | -5.456 | 5.430 | 2.810 |
| Tax | -867 | -1.135 | 1.236 | 2.348 | 1.394 |
| Net profit | 132.003 | -9.826 | -6.692 | 3.082 | 1.416 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 306.042 | 323.756 | 321.929 | 326.624 | 327.874 |
| Equity | 303.898 | 318.102 | 320.576 | 323.658 | 325.074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.143 | 5.654 | 1.354 | 2.966 | 2.800 |
| Total debt | 2.143 | 5.654 | 1.354 | 2.966 | 2.800 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (5) | ||
AM Management | Management | 2013 – 2017 |
PB Management | Management | 2017 – 2019 |
HB Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
AK Management | Management | 2020 – 2020 |
MS Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (8) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2013 – 2019 | |
| Chairman | 2013 – 2021 | |
| Board of Directors | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Mau | Management | 0 companies |
| Poul Balling Sørensen | Management | 0 companies |
| Heidi Blente Møller Volke | Chief Executive Officer | 0 companies |
| Anne Kathrine Mau Olsen | Management | 0 companies |
| Mads Schou Pedersen | Chief Executive Officer | 0 companies |
| Morten Bonde Baisner | Chief Executive Officer | 0 companies |
| Lars Martens Clausen | Chairman | 0 companies |
| Jens Holm Bangsgaard | Board of Directors | 0 companies |
| Jørgen Zartov | Board of Directors | 0 companies |
| Brian Møller Dyrholm Pedersen | Board of Directors | 0 companies |
| Carsten Thygesen | Board of Directors | 0 companies |
| Helle Leth Reinevald | Board of Directors | 0 companies |
| Christian Birk-Sørensen | Board of Directors | 0 companies |
| Svend Erik Nielsen | Board of Directors | 0 companies |
| Søren Thygesen | Board of Directors | 0 companies |
| Helle Mau Jensen | Chairman | 0 companies |
| Lars Damgaard | Board of Directors | 0 companies |