| Revenue | DKK 594K | +208% |
| EBITDA | DKK 134K | +142% |
| Net profit | DKK 18K | +103% |
| Total assets | DKK 1,9M | -9% |
| Equity | DKK -393K | +4% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 209 | 210 | 97 | 462 | 561 | 626 | 892 | 673 | 701 | 193 | 594 |
| Staff expenses | -0 | -0 | -0 | -208 | -393 | -431 | -467 | -594 | -606 | -516 | -460 |
| EBITDA | 209 | 210 | 97 | 254 | 169 | 195 | 426 | 79 | 95 | -323 | 134 |
| Depreciation & amort. | -33 | -33 | -98 | -0 | -0 | -0 | -5 | -5 | -5 | -25 | -0 |
| EBIT | 176 | 177 | -1 | 254 | 169 | 195 | 421 | 75 | 90 | -348 | 134 |
| Net financials | -34 | -18 | -6 | -8 | -51 | -61 | -44 | -72 | -95 | -129 | -117 |
| Profit before tax | 141 | 159 | -7 | 246 | 118 | 134 | 377 | 3 | -4 | -477 | 18 |
| Tax | 36 | 39 | -0 | 55 | 29 | 30 | 84 | 1 | 7 | 45 | -0 |
| Net profit | 105 | 120 | -7 | 190 | 89 | 104 | 293 | 2 | -11 | -522 | 18 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 796 | 872 | 453 | 1.016 | 1.555 | 1.336 | 2.126 | 2.999 | 2.767 | 2.120 | 1.932 |
| Equity | 95 | 95 | 208 | 398 | 488 | 391 | 312 | 122 | 112 | -410 | -393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 701 | 777 | 245 | 617 | 1.067 | 945 | 1.813 | 2.876 | 2.655 | 2.530 | 2.324 |
| Total debt | 701 | 777 | 245 | 617 | 1.067 | 945 | 1.813 | 2.876 | 2.655 | 2.530 | 2.324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2023 | — | — |
KG Management | Management | 2016 | — | — |
SB Management | Management | 2016 | — | — |
TM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Silas Berrios Holding ApS | Company | 100.0% | 100.0% | 2023 |
MECH WIPERS IVS | Company | 100.0% | 100.0% | 2016 |
K. GJESSING HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Søby Frandsen | Management | 0 companies |
| Kristian Gjessing | Management | 0 companies |
| Silas Berrios Munoz | Management | 0 companies |
| Tommy Mølgaard | Management | 0 companies |