| Revenue | DKK -119K | +184% |
| EBITDA | DKK -119K | -184% |
| Net profit | DKK 5,5M | +169% |
| Total assets | DKK 7M | +79% |
| Equity | DKK 5,8M | +96% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -9 | -7 | -5 | -2 | -5 | -5 | -46 | -12 | -12 | -42 | -119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -9 | -7 | -5 | -2 | -5 | -5 | -46 | -12 | -12 | -42 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -9 | -7 | -5 | -2 | -5 | -5 | -46 | -12 | -12 | -42 | -119 |
| Net financials | -16 | 28 | -25 | 4 | -39 | -49 | 399 | 623 | 246 | -241 | 2.448 | 5.655 |
| Profit before tax | -30 | 19 | -33 | -1 | -41 | -54 | 394 | 578 | 234 | -253 | 2.406 | 5.535 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 | -0 | 346 | -0 |
| Net profit | -30 | 19 | -33 | -1 | -41 | -54 | 394 | 578 | 224 | -253 | 2.060 | 5.535 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 571 | 665 | 612 | 784 | 1.072 | 1.121 | 1.875 | 2.519 | 2.824 | 2.646 | 3.911 | 7.014 |
| Equity | 50 | 69 | 36 | 35 | -5 | -60 | 334 | 912 | 1.136 | 883 | 2.943 | 5.778 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 521 | 596 | 575 | 749 | 1.078 | 1.181 | 1.541 | 1.607 | 1.688 | 1.762 | 968 | 1.236 |
| Total debt | 521 | 596 | 575 | 749 | 1.078 | 1.181 | 1.541 | 1.607 | 1.688 | 1.762 | 968 | 1.236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SZ Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 33.3% | 2021 | |
PROPERO INVESTMENTS ApS | Company | 33.3% | 33.3% | 2013 |
SK CAPITAL ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Stefano Zorzi | Management | 0 companies |