| Revenue | DKK -279K | +40% |
| EBITDA | DKK -279K | -40% |
| Net profit | DKK -267K | -35% |
| Total assets | DKK 31,7M | +36% |
| Equity | DKK -466K | -135% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -10 | -7 | -7 | -200 | -279 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -7 | -7 | -200 | -279 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -7 | -7 | -200 | -279 |
| Net financials | -0 | 0 | 0 | 2 | 12 |
| Profit before tax | -10 | -7 | -7 | -197 | -267 |
| Tax | -2 | -2 | -2 | -0 | -0 |
| Net profit | -8 | -6 | -6 | -197 | -267 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 | 23 | 23 | 23.338 | 31.666 |
| Equity | 10 | 5 | -1 | -198 | -466 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 18 | 24 | 23.537 | 32.131 |
| Total debt | 13 | 18 | 24 | 23.537 | 32.131 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JH Management | Management | 2023 |
MS Management | Management | 2016 |
| Former (2) | ||
NV Management | Management | 2013 – 2016 |
AK Management | Management | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Valdemar Thorup | Management | 0 companies |
| Jesper Hilarius Kalko | Management | 0 companies |
| Michael Sheikh | Management | 0 companies |
| Annelise Kaalund Sheikh | Management | 0 companies |
| Kenneth dos Santos Harder | Board of Directors | 0 companies |
| Michael Kyvsgaard Nyboe | Board of Directors | 0 companies |
| Søren Hasforth Ekner | Board of Directors | 0 companies |