| Revenue | DKK 30,3M | -50% |
| EBITDA | DKK 2,9M | -78% |
| Net profit | DKK 2,1M | -79% |
| Total assets | DKK 14,3M | -42% |
| Equity | DKK 6,9M | -50% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 29.375 | 32.604 | 29.471 | 60.531 | 30.289 |
| Staff expenses | -6.591 | -7.140 | -7.454 | -10.600 | -7.250 |
| EBITDA | 5.004 | 4.388 | 4.276 | 13.324 | 2.920 |
| Depreciation & amort. | -247 | -297 | -259 | -246 | -268 |
| EBIT | 4.756 | 4.091 | 4.017 | 13.078 | 2.652 |
| Net financials | -8 | 15 | -21 | 104 | 121 |
| Profit before tax | 4.748 | 4.106 | 3.995 | 13.182 | 2.773 |
| Tax | 1.050 | 912 | 887 | 3.126 | 696 |
| Net profit | 3.698 | 3.195 | 3.108 | 10.056 | 2.078 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.287 | 12.770 | 12.877 | 24.799 | 14.307 |
| Equity | 8.495 | 5.992 | 6.600 | 13.859 | 6.937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.689 | 6.653 | 6.171 | 10.774 | 7.315 |
| Total debt | 5.689 | 6.653 | 6.171 | 10.774 | 7.315 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Management | Management | 2022 |
| Former (1) | ||
JB Management | Management | 2013 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Boie Engelund Pedersen | Management | 0 companies |
| John Krage | Management | 0 companies |
| Henrik Hjortskov Balle | Board of Directors | 0 companies |
| Magnus Kristian Klitgaard | Board of Directors | 0 companies |
| Nick Ylsø Aagren Larsen | Chairman | 0 companies |
| Mathias Larsen | Board of Directors | 0 companies |
| Mads Pedersen | Board of Directors | 0 companies |
| René Eichhorst | Board of Directors | 0 companies |