| Revenue | DKK -103K | -161% |
| EBITDA | DKK -103K | +89% |
| Net profit | DKK 169K | +123% |
| Total assets | DKK 4,7M | -7% |
| Equity | DKK 2,6M | +7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 577 | 706 | 604 | 510 | 651 | 474 | 258 | 361 | 168 | 168 | 168 | -103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 295 | 442 | 348 | 172 | 405 | 616 | -52 | -519 | 448 | 71 | -893 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 295 | 442 | 348 | 172 | 405 | 616 | -52 | -519 | 448 | 71 | -893 | -103 |
| Net financials | -15 | -187 | -227 | -171 | -150 | -99 | -69 | -54 | -62 | 49 | -37 | 233 |
| Profit before tax | 279 | 255 | 121 | 1 | 255 | 517 | -121 | -573 | 386 | 120 | -929 | 130 |
| Tax | 90 | 12 | -25 | -52 | 56 | 96 | 10 | -124 | 42 | 26 | -205 | -39 |
| Net profit | 190 | 244 | 146 | 52 | 199 | 421 | -131 | -449 | 344 | 94 | -724 | 169 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.942 | 12.316 | 12.250 | 12.199 | 12.179 | 9.153 | 8.805 | 8.074 | 7.627 | 6.059 | 5.033 | 4.697 |
| Equity | 2.262 | 2.506 | 2.652 | 2.704 | 2.903 | 3.324 | 3.193 | 2.744 | 3.089 | 3.183 | 2.458 | 2.627 |
| Long-term debt | 6.913 | 6.839 | 7.623 | 7.475 | 7.319 | 3.962 | 3.803 | 3.642 | 2.731 | 1.631 | 1.601 | 1.492 |
| Short-term debt | 444 | 1.658 | 706 | 822 | 749 | 803 | 735 | 738 | 1.107 | 545 | 479 | 122 |
| Total debt | 7.356 | 8.498 | 8.328 | 8.297 | 8.068 | 4.765 | 4.538 | 4.380 | 3.838 | 2.176 | 2.079 | 1.614 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2021 | — | — |
JL Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JLN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Carsten Hauch | Management | 0 companies |
| Jan Lyn Lyrn | Founder | 0 companies |