| Revenue | DKK 2,8M | +42% |
| EBITDA | DKK 1,1M | +128% |
| Net profit | DKK 832K | +134% |
| Total assets | DKK 2,3M | +43% |
| Equity | DKK 1,2M | +53% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 261 | 767 | 845 | 914 | 1.136 | 1.308 | 1.833 | 2.385 | 2.102 | 1.974 | 2.796 |
| Staff expenses | -0 | -175 | -543 | -543 | -597 | -841 | -941 | -1.137 | -1.480 | -1.364 | -1.472 | -1.651 |
| EBITDA | 8 | 47 | 224 | 280 | 317 | 296 | 367 | 696 | 906 | 738 | 502 | 1.144 |
| Depreciation & amort. | -0 | -0 | -106 | -108 | -108 | -102 | -102 | -84 | -91 | -63 | -10 | -20 |
| EBIT | 8 | 47 | 118 | 172 | 209 | 193 | 265 | 612 | 814 | 675 | 492 | 1.124 |
| Net financials | -0 | -11 | -22 | -18 | -17 | -16 | -12 | -14 | -21 | -19 | -34 | -63 |
| Profit before tax | 8 | 37 | 96 | 154 | 192 | 177 | 253 | 599 | 794 | 656 | 458 | 1.061 |
| Tax | 2 | 9 | 23 | 34 | 42 | 39 | 56 | 133 | 176 | 147 | 102 | 228 |
| Net profit | 6 | 27 | 73 | 120 | 149 | 138 | 197 | 465 | 618 | 509 | 356 | 832 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 116 | 1.310 | 1.453 | 1.392 | 1.232 | 1.130 | 1.444 | 2.198 | 2.000 | 1.868 | 1.584 | 2.263 |
| Equity | 106 | 133 | 206 | 327 | 476 | 614 | 811 | 1.277 | 1.145 | 1.254 | 809 | 1.242 |
| Long-term debt | 0 | 500 | 0 | 0 | 0 | 0 | 40 | 49 | 182 | 158 | 97 | 218 |
| Short-term debt | 10 | 667 | 1.217 | 1.034 | 728 | 492 | 574 | 860 | 666 | 456 | 676 | 793 |
| Total debt | 10 | 1.176 | 1.247 | 1.034 | 728 | 492 | 614 | 908 | 849 | 614 | 774 | 1.011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TE Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alpha7 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Ilkjær | Chief Executive Officer | 0 companies |
| Helle Rhiger Fonseca Ilkjær | Chief Executive Officer | 0 companies |
| Thomas Erik Carsten Scheel | Management | 0 companies |