| Revenue | DKK -30K | +63% |
| EBITDA | DKK -30K | -63% |
| Net profit | DKK -705K | +69% |
| Total assets | DKK 3,4M | +0% |
| Equity | DKK -4,8M | -17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -7 | — | -9 | -8 | -19 | -21 | 626 | 7 | -63 | -18 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -7 | -7 | -9 | -8 | -19 | -21 | 626 | 7 | -63 | -18 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -7 | -7 | -9 | -8 | -19 | -21 | 626 | 7 | -63 | -18 | -30 |
| Net financials | -1.526 | -61 | -713 | -1.345 | 1.502 | -10.109 | 6.912 | -1 | -55 | -2.884 | -2.265 | -690 |
| Profit before tax | -1.565 | -68 | -720 | -1.354 | 1.494 | -10.128 | 6.891 | 626 | -49 | -2.947 | -2.284 | -720 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -87 | -0 | -45 | 34 | -0 | -14 |
| Net profit | -1.565 | -68 | -720 | -1.354 | 1.494 | -10.128 | 6.978 | 626 | -3 | -2.981 | -2.284 | -705 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.954 | 4.942 | 4.242 | 3.273 | 3.547 | 0 | 2.605 | 6.674 | 5.968 | 3.448 | 3.449 | 3.448 |
| Equity | 4.915 | 4.847 | -5.168 | -6.522 | -5.028 | -15.156 | -8.177 | 1.201 | 1.198 | -1.784 | -4.067 | -4.772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.744 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 95 | 102 | 112 | 122 | 441 | 1.110 | 5.473 | 4.771 | 5.232 | 7.517 | 8.221 |
| Total debt | 39 | 95 | 102 | 112 | 122 | 441 | 3.854 | 5.473 | 4.771 | 5.232 | 7.517 | 8.221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REACTO I ApS | Company | 66.7% | 66.7% | 2021 |
HOLT ANDERSEN ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Bjarke Andersen | Management | 0 companies |
| Carsten Bank-Mikkelsen | Chairman | 0 companies |