| Revenue | DKK -597K | +91% |
| EBITDA | DKK 60K | +119% |
| Net profit | DKK 788K | -99% |
| Total assets | DKK 1,2B | +5% |
| Equity | DKK 663M | -7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -64 | -724 | 100 | -146 | -244 | -119 | -128 | -593 | -312 | -597 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -64 | -724 | 100 | -146 | -244 | -119 | -128 | -593 | -312 | 60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -64 | -724 | 100 | -146 | -244 | -119 | -128 | -593 | -312 | 60 |
| Net financials | 18.062 | 25.300 | 64.042 | 245.763 | -96 | 16.483 | 24.615 | 31.672 | 65.526 | 46.666 | 117.231 | -79 |
| Profit before tax | 18.057 | 25.295 | 63.978 | 245.039 | 4 | 16.337 | 24.371 | 31.554 | 65.399 | 46.073 | 116.919 | -19 |
| Tax | -0 | 221 | 289 | 289 | -134 | 822 | 3.198 | 2.335 | 1.660 | 737 | 1.232 | -807 |
| Net profit | 18.057 | 25.074 | 63.689 | 244.750 | 138 | 15.515 | 21.173 | 29.219 | 63.738 | 45.336 | 115.687 | 788 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 227.775 | 185.620 | 247.133 | 522.354 | 730.736 | 829.359 | 969.500 | 908.094 | 957.630 | 991.973 | 1.181.725 | 1.241.377 |
| Equity | 227.770 | 185.251 | 245.289 | 486.129 | 482.705 | 493.950 | 511.388 | 535.813 | 595.894 | 611.709 | 712.223 | 663.011 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.297 | 1.260 | 1.222 | 1.185 | 1.108 | 3.645 |
| Short-term debt | 5 | 368 | 1.844 | 36.225 | 248.031 | 335.409 | 456.815 | 371.021 | 360.162 | 378.431 | 467.534 | 574.015 |
| Total debt | 5 | 368 | 1.844 | 36.225 | 248.031 | 335.409 | 458.112 | 372.281 | 361.384 | 379.616 | 468.642 | 577.660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2015 | — | — |
JB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEBC I ApS | Company | 50.0% | 50.0% | 2020 |
JBC Holding Aalborg ApS | Company | 20.0% | 20.0% | 2019 |
Elyc Holding ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Eigild Bødker Christensen | Management | 0 companies |
| Jesper Bødker Christensen | Management | 0 companies |
| Allan Bødker Christensen | Board of Directors | 0 companies |