| Revenue | DKK 34K | -42% |
| EBITDA | DKK 34K | -42% |
| Net profit | DKK 13K | -38% |
| Total assets | DKK 615K | -2% |
| Equity | DKK 258K | +5% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 334 | -55 | -2 | -6 | -24 | 44 | -19 | 89 | 38 | 141 | 58 | 34 |
| Staff expenses | -181 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 154 | -60 | -2 | -6 | -24 | 44 | -19 | 89 | 38 | 141 | 58 | 34 |
| Depreciation & amort. | -0 | -5 | -5 | -4 | -3 | -25 | -28 | -34 | -34 | -22 | -22 | -12 |
| EBIT | 153 | -65 | -6 | -11 | -27 | 19 | -47 | 55 | 5 | 119 | 36 | 22 |
| Net financials | -1 | -1 | -0 | 0 | 0 | -1 | 0 | -12 | -1 | -10 | -9 | 0 |
| Profit before tax | 152 | -66 | -6 | -11 | -27 | 20 | -47 | 44 | 4 | 109 | 27 | 22 |
| Tax | 48 | -15 | -1 | -2 | -6 | 4 | -10 | 10 | 1 | 14 | 6 | 8 |
| Net profit | 104 | -51 | -5 | -8 | -21 | 15 | -37 | 34 | 3 | 95 | 21 | 13 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 322 | 201 | 196 | 187 | 578 | 659 | 609 | 610 | 554 | 643 | 628 | 615 |
| Equity | 184 | 133 | 128 | 120 | 99 | 114 | 77 | 111 | 115 | 223 | 245 | 258 |
| Long-term debt | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 68 | 68 | 68 | 479 | 545 | 532 | 499 | 439 | 415 | 382 | 352 |
| Total debt | 137 | 68 | 68 | 68 | 479 | 545 | 532 | 499 | 439 | 415 | 382 | 352 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|