| Revenue | DKK -18K | +27% |
| EBITDA | DKK -18K | -27% |
| Net profit | DKK 1,8M | +11797% |
| Total assets | DKK 6,5M | +7710% |
| Equity | DKK 6,5M | +8725% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -14 | -24 | -87 | -33 | -39 | -8 | -13 | -3 | -14 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -14 | -24 | -87 | -33 | -39 | -8 | -13 | -3 | -14 | -18 |
| Depreciation & amort. | -0 | -34 | -10 | -16 | -16 | -16 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -49 | -34 | -103 | -49 | -55 | -8 | -13 | -3 | -14 | -18 |
| Net financials | 2 | 1 | -0 | -9 | -9 | -10 | 124 | -5 | -6 | -2 | 1.862 |
| Profit before tax | -9 | -47 | -35 | -112 | -58 | -65 | 115 | -18 | -9 | -16 | 1.844 |
| Tax | -2 | -10 | 12 | -0 | -36 | 36 | -0 | -0 | -1 | -0 | -3 |
| Net profit | -7 | -37 | -47 | -112 | -22 | -101 | 115 | -18 | -8 | -16 | 1.847 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 47 | 208 | 147 | 94 | 33 | 7 | 8 | 6 | 84 | 6.541 |
| Equity | 73 | 36 | -12 | -123 | -145 | -247 | -131 | -149 | -157 | 74 | 6.509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 11 | 219 | 270 | 239 | 279 | 138 | 158 | 164 | 10 | 32 |
| Total debt | 10 | 11 | 219 | 270 | 239 | 279 | 138 | 158 | 164 | 10 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2013 | — | — |
SS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Capital Verde ApS | Company | 100.0% | 100.0% | 2024 |
4 X M ApS | Company | 25.0% | 25.0% | 2022 |
Rescale Invest ApS | Company | 100.0% | 100.0% | 2023 |
Rescale ApS | Company | 100.0% | 100.0% | 2021 |
SP II ApS | Company | 66.7% | 66.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Palmelund | Management | 0 companies |
| Søren Skovbjerg Palmelund | Management | 0 companies |