| Revenue | DKK 1,3M | -10% |
| EBITDA | DKK 755K | -44% |
| Net profit | DKK 11K | -99% |
| Total assets | DKK 3M | -14% |
| Equity | DKK 1,4M | -2% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -477 | 689 | 1.365 | 775 | 687 | 715 | 802 | 442 | 757 | 1.489 | 1.338 |
| Staff expenses | -729 | -527 | -868 | -840 | -785 | -52 | -775 | -990 | -546 | -152 | -584 |
| EBITDA | -1.206 | 163 | 497 | -66 | -98 | 664 | 27 | -548 | 211 | 1.337 | 755 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -141 | -141 | -0 | -0 |
| EBIT | -1.206 | 163 | 497 | -66 | -98 | 664 | 27 | -689 | 70 | 1.337 | 755 |
| Net financials | -83 | -11 | -16 | -7 | 0 | -2 | -17 | 113 | 14 | -43 | -582 |
| Profit before tax | -1.290 | 151 | 481 | -72 | -98 | 661 | 10 | -576 | 84 | 1.294 | 173 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 136 | 162 |
| Net profit | -1.290 | 151 | 481 | -72 | -98 | 661 | 10 | -576 | 84 | 1.158 | 11 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 977 | 467 | 1.150 | 1.191 | 549 | 784 | 1.867 | 2.317 | 2.542 | 3.475 | 2.977 |
| Equity | -790 | -638 | -158 | -284 | -382 | 279 | 289 | 110 | 271 | 1.429 | 1.403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.767 | 1.105 | 1.308 | 1.475 | 931 | 505 | 1.578 | 2.207 | 2.271 | 2.046 | 1.575 |
| Total debt | 1.767 | 1.105 | 1.308 | 1.475 | 931 | 505 | 1.578 | 2.207 | 2.271 | 2.046 | 1.575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIVATEL ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Lindholt | Chief Executive Officer | 0 companies |
| Elena Lindholt | Board of Directors | 0 companies |
| Morten Lillelund Lindholt | Chairman | 0 companies |
| Jens Lindholt | Chairman | 0 companies |