| Revenue | DKK -22K | +8% |
| EBITDA | DKK -22K | -8% |
| Net profit | DKK 691K | +134% |
| Total assets | DKK 5,2M | +16% |
| Equity | DKK 4,8M | +13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -306 | -447 | -441 | 703 | -76 | — | — | — | — | — | -35 | -20 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 300 | 433 | 428 | 690 | -91 | 259 | 559 | 198 | 355 | 204 | -35 | -20 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 300 | 433 | 428 | 690 | -91 | 259 | 559 | 198 | 355 | 204 | -35 | -20 | -22 |
| Net financials | -11 | -50 | 81 | 27 | 75 | 191 | 765 | 651 | 431 | 40 | 833 | 352 | 668 |
| Profit before tax | 289 | 383 | 509 | 717 | -16 | 175 | 751 | 638 | 411 | 22 | 797 | 332 | 647 |
| Tax | -3 | -16 | 18 | 5 | 13 | -22 | 41 | 94 | 8 | -44 | 76 | 37 | -44 |
| Net profit | 292 | 399 | 491 | 712 | -29 | 197 | 710 | 543 | 403 | 66 | 721 | 295 | 691 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.234 | 1.514 | 2.008 | 2.464 | 2.097 | 2.118 | 2.876 | 3.214 | 3.694 | 3.613 | 4.302 | 4.519 | 5.222 |
| Equity | 850 | 1.060 | 1.450 | 2.162 | 2.030 | 2.056 | 2.745 | 3.178 | 3.468 | 3.419 | 4.023 | 4.196 | 4.752 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 384 | 454 | 558 | 302 | 68 | 62 | 131 | 36 | 226 | 194 | 280 | 323 | 470 |
| Total debt | 384 | 454 | 558 | 302 | 68 | 62 | 131 | 36 | 226 | 194 | 280 | 323 | 470 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|