| Revenue | DKK -4K | +33% |
| EBITDA | DKK -4K | -33% |
| Net profit | DKK -10K | -19% |
| Total assets | DKK 10K | -24% |
| Equity | DKK -140K | -7% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.329 | 2.273 | 38 | -23 | -14 | -10 | -8 | -1 | -4 | -3 | -4 |
| Staff expenses | -2.588 | -2.482 | -484 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.741 | -209 | -446 | -23 | -14 | -10 | -8 | -1 | -4 | -3 | -4 |
| Depreciation & amort. | -87 | -109 | -276 | -7 | -7 | -7 | -4 | -0 | -0 | -0 | -0 |
| EBIT | 1.654 | -318 | -723 | -30 | -21 | -17 | -11 | -1 | -4 | -3 | -4 |
| Net financials | -14 | -19 | 2 | -0 | 0 | -0 | -0 | -0 | -3 | -5 | -6 |
| Profit before tax | 1.641 | -337 | -721 | -30 | -21 | -17 | -11 | -1 | -7 | -8 | -10 |
| Tax | 399 | -73 | -158 | -7 | -5 | -4 | 244 | -0 | -0 | -0 | -0 |
| Net profit | 1.242 | -264 | -564 | -23 | -16 | -13 | -255 | -1 | -7 | -8 | -10 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.401 | 1.974 | 311 | 277 | 261 | 252 | 1 | 4 | 4 | 13 | 10 |
| Equity | 1.322 | 308 | 194 | 171 | 155 | 142 | -114 | -115 | -122 | -130 | -140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.078 | 1.666 | 117 | 106 | 107 | 111 | 115 | 119 | 125 | 143 | 150 |
| Total debt | 1.078 | 1.666 | 117 | 106 | 107 | 111 | 115 | 119 | 125 | 143 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Unofficial title | Unofficial title | 2025 | — | — |
WH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROBOCAT HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Sjøstrøm Flarup | Unofficial title | 0 companies |
| Willi Hong Sheng Wu | Management | 0 companies |