| Revenue | DKK 1 | -200% |
| EBITDA | DKK 2K | +168400% |
| Net profit | DKK -226K | -1634% |
| Total assets | DKK 106K | -67% |
| Equity | DKK -151K | -303% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -11 | -0 | 0 | 0 | -0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | -11 | -0 | 0 | 0 | -0 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | -11 | -0 | 0 | 0 | -0 | 2 |
| Net financials | 1.242 | -284 | -597 | -105 | -171 | -59 | -214 | 110 | 122 | -13 | -228 |
| Profit before tax | 1.242 | -284 | -597 | -21 | -171 | -71 | -214 | 110 | 122 | -13 | -226 |
| Tax | -0 | -0 | -0 | 42 | 51 | 2 | 14 | -0 | -0 | -0 | -0 |
| Net profit | 1.242 | -284 | -597 | -63 | -222 | -73 | -228 | 110 | 122 | -13 | -226 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.484 | 1.389 | 588 | 583 | 372 | 234 | 71 | 183 | 321 | 319 | 106 |
| Equity | 1.322 | 1.038 | 441 | 378 | 156 | 83 | -144 | -35 | 87 | 74 | -151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 162 | 351 | 147 | 205 | 214 | 150 | 101 | 102 | 112 | 115 | 118 |
| Total debt | 162 | 351 | 147 | 205 | 216 | 150 | 101 | 102 | 112 | 115 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Unofficial title | Unofficial title | 2025 | — | — |
WH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLARUP INDUSTRIES ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Sjøstrøm Flarup | Unofficial title | 0 companies |
| Willi Hong Sheng Wu | Management | 0 companies |