| Revenue | DKK -142K | +1072% |
| EBITDA | DKK -142K | -1072% |
| Net profit | DKK -233K | -985% |
| Total assets | DKK 215K | -50% |
| Equity | DKK -412K | -131% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 102 | 68 | -82 | -7 | -21 | 170 | 121 | -12 | -142 |
| Staff expenses | -0 | -0 | -60 | -61 | -50 | -10 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 102 | 9 | -143 | -57 | -32 | 170 | 121 | -12 | -142 |
| Depreciation & amort. | -56 | -111 | -111 | -55 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -9 | -102 | -198 | -57 | -32 | 170 | 121 | -12 | -142 |
| Net financials | -21 | -17 | -10 | -10 | -16 | -17 | -14 | -13 | -15 | -15 |
| Profit before tax | -75 | -26 | -112 | -208 | -73 | -48 | 156 | 108 | -27 | -157 |
| Tax | -16 | -6 | -25 | -45 | -16 | -11 | 58 | -11 | -6 | 77 |
| Net profit | -59 | -20 | -87 | -163 | -57 | -38 | 99 | 118 | -22 | -233 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 576 | 624 | 515 | 350 | 298 | 270 | 346 | 354 | 429 | 215 |
| Equity | -9 | -30 | -116 | -279 | -336 | -374 | -275 | -157 | -179 | -412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 586 | 654 | 632 | 629 | 635 | 644 | 621 | 511 | 608 | 627 |
| Total debt | 586 | 654 | 632 | 629 | 635 | 644 | 621 | 511 | 608 | 627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Unofficial title | Unofficial title | 2025 | — | — |
WH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROBOCAT HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Sjøstrøm Flarup | Unofficial title | 0 companies |
| Willi Hong Sheng Wu | Management | 0 companies |