| Revenue | DKK 2K | -85% |
| EBITDA | DKK 2K | -85% |
| Net profit | DKK 5K | -70% |
| Total assets | DKK 76K | +3% |
| Equity | DKK 65K | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | 2 | 4 | 4 | -2 | -2 | -13 | -14 | 14 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | 2 | 4 | 4 | -2 | -2 | -13 | -14 | 14 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | 2 | 4 | 4 | -2 | -2 | -13 | -14 | 14 | 2 |
| Net financials | 0 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 |
| Profit before tax | -6 | -4 | -4 | -4 | 3 | 4 | 4 | -2 | -2 | -13 | -14 | 16 | 5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | -4 | -4 | -4 | 3 | 4 | 4 | -2 | -2 | -13 | -14 | 16 | 5 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 76 | 72 | 68 | 71 | 75 | 85 | 83 | 81 | 67 | 70 | 73 | 76 |
| Equity | 74 | 70 | 66 | 61 | 65 | 68 | 72 | 70 | 68 | 55 | 44 | 60 | 65 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 6 | 6 | 6 | 13 | 13 | 13 | 13 | 26 | 13 | 10 |
| Total debt | 6 | 6 | 6 | 6 | 6 | 6 | 13 | 13 | 13 | 13 | 26 | 13 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|