| Revenue | DKK -41K | -144% |
| EBITDA | DKK -121K | -280% |
| Net profit | DKK 100K | -28% |
| Total assets | DKK 1,1M | +13% |
| Equity | DKK 811K | +14% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 419 | 11 | -293 | 895 | 859 | -92 | -14 | 566 | 17 | 235 | 93 | -41 |
| Staff expenses | -0 | -0 | -0 | -496 | -789 | -325 | -0 | -0 | -56 | -142 | -11 | -80 |
| EBITDA | 419 | 11 | -293 | 399 | 71 | -417 | -14 | 566 | -39 | 94 | 67 | -121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -7 | -7 | -7 |
| EBIT | 419 | 11 | -293 | 399 | 71 | -417 | -14 | 566 | -46 | 87 | 60 | -128 |
| Net financials | -5 | -1 | 4 | -0 | -0 | -0 | -0 | -4 | -4 | -1 | 121 | 257 |
| Profit before tax | 414 | 9 | -290 | 399 | 71 | -417 | -14 | 563 | -50 | 86 | 181 | 129 |
| Tax | 104 | 5 | -0 | 24 | 16 | -0 | -0 | 29 | -10 | 20 | 43 | 29 |
| Net profit | 310 | 5 | -290 | 375 | 54 | -417 | -14 | 533 | -39 | 65 | 138 | 100 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 601 | 432 | 145 | 775 | 730 | 80 | 20 | 960 | 644 | 733 | 986 | 1.112 |
| Equity | 390 | 395 | 105 | 480 | 534 | 28 | 14 | 547 | 508 | 573 | 711 | 811 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 212 | 37 | 40 | 295 | 196 | 53 | 7 | 405 | 136 | 155 | 271 | 300 |
| Total debt | 212 | 37 | 40 | 295 | 196 | 53 | 7 | 405 | 136 | 155 | 271 | 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2013 | — | — |
SS Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vilius Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Wegener Bertelsen | Management | 0 companies |
| Søren Sejr Boserup | Founder | 0 companies |