| Revenue | DKK 4K | -111% |
| EBITDA | DKK 4K | +111% |
| Net profit | DKK 3K | +106% |
| Total assets | DKK 365K | -7% |
| Equity | DKK 305K | +1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.361 | 3.351 | 4.261 | 662 | 1.194 | 288 | 147 | -34 | -26 | -33 | 4 |
| Staff expenses | -170 | -647 | -11 | -11 | -4 | -11 | -0 | -3 | -4 | -0 | -0 |
| EBITDA | 1.191 | 2.704 | 4.251 | 651 | 1.191 | 277 | 147 | -36 | -31 | -33 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.191 | 2.704 | 4.251 | 651 | 1.191 | 277 | 147 | -36 | -31 | -33 | 4 |
| Net financials | -8 | 0 | 12 | -4 | 1 | 0 | -4 | -4 | -1 | -0 | -0 |
| Profit before tax | 1.183 | 2.704 | 4.263 | 647 | 1.192 | 277 | 143 | -41 | -32 | -33 | 3 |
| Tax | 293 | 637 | 980 | 146 | 262 | 61 | 32 | -9 | -7 | 16 | -0 |
| Net profit | 889 | 2.068 | 3.282 | 502 | 930 | 216 | 111 | -32 | -25 | -49 | 3 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.341 | 2.423 | 1.809 | 590 | 1.019 | 417 | 447 | 383 | 452 | 392 | 365 |
| Equity | 969 | 2.148 | 1.662 | 582 | 1.010 | 296 | 407 | 375 | 351 | 302 | 305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 372 | 275 | 146 | 8 | 10 | 121 | 40 | 8 | 101 | 90 | 60 |
| Total debt | 372 | 275 | 146 | 8 | 10 | 121 | 40 | 8 | 101 | 90 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEDERGAARD GROUP ApS | Company | 50.0% | 50.0% | 2013 |
NEDERGAARD-INVEST ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Nedergaard | Chief Executive Officer | 0 companies |
| Mike Samsøe Nedergaard | Chief Executive Officer | 0 companies |