| Revenue | DKK 65K | +1% |
| EBITDA | DKK 65K | +1% |
| Net profit | DKK 22K | +0% |
| Total assets | DKK 3,1M | -3% |
| Equity | DKK 2,6M | -4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | -63 | 16 | 47 | 77 | 59 | 43 | 1 | 64 | 58 | 64 | 65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -68 | -63 | 16 | 47 | 77 | 59 | 43 | 1 | 64 | 58 | 64 | 65 |
| Depreciation & amort. | -0 | -9 | -11 | -12 | -19 | -20 | -20 | -20 | -20 | -20 | -20 | -20 |
| EBIT | -68 | -72 | 5 | 35 | 58 | 39 | 23 | -19 | 44 | 38 | 44 | 45 |
| Net financials | -8 | -3 | -3 | -4 | -9 | -10 | -10 | -10 | -12 | -13 | -16 | -17 |
| Profit before tax | -76 | -75 | 2 | 31 | 49 | 29 | 13 | -29 | 32 | 25 | 28 | 28 |
| Tax | -8 | -17 | 1 | 7 | 11 | 6 | 3 | -6 | 7 | 6 | 6 | 6 |
| Net profit | -68 | -58 | 1 | 24 | 38 | 23 | 10 | -23 | 25 | 19 | 22 | 22 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.776 | 2.826 | 2.828 | 2.876 | 3.049 | 3.094 | 3.098 | 3.078 | 3.124 | 3.157 | 3.168 | 3.083 |
| Equity | 2.743 | 2.684 | 2.685 | 2.710 | 2.748 | 2.771 | 2.780 | 2.757 | 2.783 | 2.802 | 2.706 | 2.606 |
| Long-term debt | 0 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
| Short-term debt | 33 | 114 | 115 | 139 | 274 | 296 | 290 | 293 | 313 | 327 | 434 | 449 |
| Total debt | 33 | 142 | 143 | 167 | 301 | 324 | 318 | 321 | 341 | 355 | 462 | 477 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|