| Revenue | DKK 2,4M | -24% |
| EBITDA | DKK 71K | -82% |
| Net profit | DKK 50K | -81% |
| Total assets | DKK 8,9M | +1% |
| Equity | DKK -858K | +13% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220 | 570 | 837 | 597 | 10 | -28 | 1.223 | 3.209 | 2.431 |
| Staff expenses | -573 | -842 | -800 | -443 | -108 | -0 | -815 | -2.816 | -2.359 |
| EBITDA | 3.456 | -671 | -298 | -86 | -349 | -28 | 408 | 394 | 71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -2 |
| EBIT | 3.456 | -671 | -298 | -86 | -349 | -28 | 408 | 392 | 69 |
| Net financials | -1.052 | -1.886 | -3.079 | -1.202 | -60 | 0 | 1.609 | -47 | -3 |
| Profit before tax | 2.404 | -3.767 | -2.417 | -1.288 | 2.185 | -28 | 2.017 | 344 | 66 |
| Tax | 529 | -529 | -0 | -0 | -0 | -0 | 435 | 76 | 16 |
| Net profit | 1.875 | -3.238 | -2.417 | -1.288 | 2.185 | -28 | 1.582 | 268 | 50 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.794 | 12.174 | 13.214 | 13.179 | 344 | 101 | 566 | 8.883 | 8.947 |
| Equity | 1.955 | -1.283 | -3.699 | -4.987 | -2.802 | -2.830 | -1.248 | -980 | -858 |
| Long-term debt | 5.170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.140 | 13.456 | 16.914 | 18.166 | 3.146 | 2.931 | 1.815 | 9.861 | 9.801 |
| Total debt | 9.310 | 13.456 | 16.914 | 18.166 | 3.146 | 2.931 | 1.815 | 9.861 | 9.801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Management | Management | 2014 | — | — |
FS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 | |
NO6 Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bolette Christophersen | Management | 0 companies |
| Frantz Sigersted-Rasmussen | Management | 0 companies |