| Revenue | DKK 971K | +500% |
| EBITDA | DKK 660K | +633% |
| Net profit | DKK 499K | +521% |
| Total assets | DKK 1,5M | +23% |
| Equity | DKK 407K | +841% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -120 | 152 | 48 | 243 | 143 | 114 | 154 | -423 | 690 | 439 | 162 | 971 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -286 | -311 |
| EBITDA | -120 | 152 | 48 | 243 | 143 | 114 | 154 | -423 | 690 | 427 | -124 | 660 |
| Depreciation & amort. | -13 | -42 | -36 | -29 | -56 | -16 | -24 | -29 | -18 | -16 | -16 | -12 |
| EBIT | -133 | 110 | 12 | 214 | 86 | 98 | 130 | -452 | 672 | 411 | -140 | 648 |
| Net financials | -3 | -37 | -41 | -19 | -22 | -17 | -11 | -8 | -15 | -1 | -10 | -8 |
| Profit before tax | -135 | 73 | -30 | 194 | 64 | 82 | 119 | -460 | 657 | 410 | -150 | 640 |
| Tax | -0 | -0 | -0 | -0 | 25 | 35 | 26 | -101 | 145 | 92 | -32 | 141 |
| Net profit | -135 | 73 | -30 | 194 | 40 | 47 | 93 | -359 | 512 | 317 | -119 | 499 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 726 | 921 | 998 | 1.315 | 1.425 | 1.379 | 1.249 | 1.449 | 1.487 | 1.504 | 1.177 | 1.453 |
| Equity | 25 | 98 | 68 | 262 | 302 | 349 | 141 | -217 | 294 | 512 | 43 | 407 |
| Long-term debt | 219 | 254 | 363 | 407 | 339 | 216 | 155 | 558 | 457 | 417 | 367 | 315 |
| Short-term debt | 482 | 569 | 567 | 646 | 759 | 755 | 867 | 1.108 | 605 | 368 | 592 | 444 |
| Total debt | 702 | 823 | 930 | 1.053 | 1.098 | 971 | 1.021 | 1.666 | 1.062 | 785 | 958 | 758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2013 | — | — |
CL Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CL Holding Denmark ApS | Company | 50.0% | 50.0% | 2023 |
MaLi Bloch Invest ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bloch Olsen | Management | 0 companies |
| Chris Larsen | Management | 0 companies |
| Kirsten Lauritsen | Board of Directors | 0 companies |
| Per Juhl Pedersen | Chairman | 0 companies |