| Revenue | DKK -51K | +4% |
| EBITDA | DKK -51K | -4% |
| Net profit | DKK -11,8M | -789% |
| Total assets | DKK 32,3M | -20% |
| Equity | DKK -16,5M | -249% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -7 | -27 | -20 | -568 | -164 | -123 | -65 | -28 | -66 | -49 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -7 | -27 | -20 | -568 | -164 | -123 | -65 | -28 | -66 | -49 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -7 | -27 | -20 | -568 | -164 | -123 | -65 | -28 | -66 | -49 | -51 |
| Net financials | 0 | 49 | -4.224 | -501 | 0 | -150 | 127 | 32 | 462 | 78 | -1.274 | -11.711 |
| Profit before tax | -10 | 42 | -4.251 | -520 | -568 | -314 | 4 | -32 | 434 | 12 | -1.323 | -11.762 |
| Tax | -0 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10 | 34 | -4.251 | -520 | -568 | -314 | 4 | -32 | 434 | 12 | -1.323 | -11.762 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.804 | 2.910 | 14 | 1 | 10 | 8.056 | 15.000 | 22.912 | 30.516 | 32.754 | 40.295 | 32.314 |
| Equity | 1.794 | 1.829 | -2.422 | -2.942 | -3.510 | -3.824 | -3.820 | -3.852 | -3.418 | -3.406 | -4.729 | -16.491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11.863 | 18.803 | 26.748 | 33.914 | 36.139 | 45.004 | 48.785 |
| Short-term debt | 10 | 1.081 | 2.436 | 2.944 | 3.520 | 16 | 16 | 16 | 20 | 20 | 20 | 20 |
| Total debt | 10 | 1.081 | 2.436 | 2.944 | 3.520 | 11.879 | 18.819 | 26.764 | 33.934 | 36.159 | 45.024 | 48.805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Founder | Founder | 2013 | — | — |
CD Founder | Founder | 2013 | — | — |
TS Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Lyttik Sagild | Founder | 0 companies |
| Christoffer Dehn Sagild | Founder | 0 companies |
| Thomas Sagild | Founder | 0 companies |