| Revenue | DKK -234K | -57% |
| EBITDA | DKK -762K | +65% |
| Net profit | DKK -1,4M | +51% |
| Total assets | DKK 23M | +26% |
| Equity | DKK 500K | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -986 | -918 | -787 | -551 | -234 |
| Staff expenses | -28 | -16 | -0 | -0 | -0 |
| EBITDA | -1.015 | -971 | -1.386 | -2.207 | -762 |
| Depreciation & amort. | -280 | -378 | -442 | -421 | -0 |
| EBIT | -1.294 | -1.349 | -1.828 | -2.628 | -762 |
| Net financials | -60 | -173 | -253 | -459 | 1 |
| Profit before tax | -1.355 | -1.522 | -2.081 | -3.087 | -1.154 |
| Tax | -270 | -332 | -456 | -244 | 247 |
| Net profit | -1.085 | -1.190 | -1.625 | -2.843 | -1.402 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.040 | 10.187 | 16.998 | 18.292 | 23.031 |
| Equity | 500 | 500 | 500 | 500 | 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.508 | 9.679 | 16.498 | 17.792 | 22.531 |
| Total debt | 4.508 | 9.679 | 16.498 | 17.792 | 22.531 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BA Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bruno Arvad Sørensen | Management | 0 companies |
| Helle Østergaard Sørensen | Chairman | 0 companies |
| Jannie Østergaard Sørensen | Board of Directors | 0 companies |