| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | +27% |
| Net profit | DKK 1,1M | -47% |
| Total assets | DKK 12M | +12% |
| Equity | DKK 9,2M | +10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -19 | -11 | -12 | -12 | -12 | -13 | -12 | -12 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -19 | -11 | -12 | -12 | -12 | -13 | -12 | -12 | -9 |
| Net financials | -3 | 34 | -234 | 512 | 890 | 453 | 1.027 | 1.923 | 995 | 1.651 | 2.061 | 1.079 |
| Profit before tax | -10 | 28 | -240 | 493 | 879 | 441 | 1.015 | 1.911 | 983 | 1.639 | 2.049 | 1.071 |
| Tax | -0 | -10 | -6 | -19 | -17 | -15 | -21 | -20 | -20 | -13 | -13 | -20 |
| Net profit | -10 | 38 | -234 | 512 | 896 | 456 | 1.036 | 1.932 | 1.002 | 1.652 | 2.063 | 1.091 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.339 | 1.430 | 1.871 | 3.562 | 4.434 | 5.686 | 6.911 | 8.312 | 8.796 | 9.514 | 10.657 | 11.957 |
| Equity | 506 | 544 | 309 | 812 | 1.605 | 1.958 | 2.887 | 4.708 | 5.597 | 7.135 | 8.435 | 9.240 |
| Long-term debt | 827 | 843 | 835 | 1.790 | 1.670 | 1.962 | 1.787 | 1.598 | 1.394 | 1.209 | 950 | 830 |
| Short-term debt | 6 | 43 | 726 | 960 | 1.160 | 1.766 | 2.238 | 2.007 | 1.804 | 1.170 | 1.271 | 1.887 |
| Total debt | 833 | 886 | 1.562 | 2.750 | 2.830 | 3.728 | 4.024 | 3.605 | 3.198 | 2.379 | 2.221 | 2.717 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|