| Revenue | DKK 5,9M | +22% |
| EBITDA | DKK 2,7M | +26% |
| Net profit | DKK 1,9M | +28% |
| Total assets | DKK 6,2M | +1% |
| Equity | DKK 5,1M | -2% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 831 | 430 | 2.549 | 2.100 | 2.346 | 3.409 | 2.060 | 3.542 | 6.291 | 4.618 | 4.829 | 5.900 |
| Staff expenses | -6 | -32 | -62 | -779 | -1.227 | -1.319 | -1.512 | -1.902 | -2.678 | -2.468 | -2.718 | -3.241 |
| EBITDA | 825 | 398 | 2.487 | 1.321 | 1.120 | 2.089 | 548 | 1.640 | 3.613 | 2.150 | 2.110 | 2.659 |
| Depreciation & amort. | -74 | -67 | -72 | -136 | -84 | -95 | -111 | -136 | -160 | -126 | -245 | -218 |
| EBIT | 751 | 331 | 2.415 | 1.186 | 1.035 | 1.995 | 437 | 1.504 | 3.453 | 2.024 | 1.865 | 2.440 |
| Net financials | -0 | -6 | 0 | -5 | -5 | -19 | 72 | 163 | -104 | 12 | 28 | -10 |
| Profit before tax | 751 | 325 | 2.415 | 1.181 | 1.030 | 1.975 | 509 | 1.668 | 3.349 | 2.036 | 1.893 | 2.430 |
| Tax | 190 | 84 | 538 | 251 | 228 | 439 | 99 | 330 | 764 | 449 | 419 | 547 |
| Net profit | 562 | 241 | 1.877 | 930 | 802 | 1.537 | 410 | 1.338 | 2.584 | 1.587 | 1.474 | 1.883 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.384 | 657 | 1.217 | 2.147 | 2.298 | 4.018 | 3.153 | 4.690 | 6.565 | 5.699 | 6.158 | 6.221 |
| Equity | 81 | 322 | 963 | 1.644 | 1.446 | 2.582 | 2.592 | 3.531 | 5.115 | 4.702 | 5.175 | 5.058 |
| Long-term debt | 165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.139 | 335 | 254 | 504 | 852 | 1.436 | 561 | 1.155 | 1.450 | 997 | 983 | 1.163 |
| Total debt | 1.304 | 335 | 254 | 504 | 852 | 1.436 | 561 | 1.155 | 1.450 | 997 | 983 | 1.163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2013 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FI | Board of Directors | 2013 | — | — |
| Board of Directors | 2013 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS BO ApS | Company | 25.0% | 25.0% | 2014 |
BORCH & PEDERSEN ApS | Company | 25.0% | 25.0% | 2014 |
BLACK HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
Røgind ApS | Company | 20.0% | 20.0% | 2023 |
4FIRE INTERNATIONAL ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kjærgaard Kristensen | Management | 0 companies |
| Lars Bo Kastbjerg Nissen | Chief Executive Officer | 0 companies |
| Frank Ib | Board of Directors | 0 companies |
| Jacob Høltzermann Pedersen | Board of Directors | 0 companies |
| Jesper Røgind Jørgensen | Chairman | 0 companies |
| Claus Wædeled | Chairman | 0 companies |
| Michael Christen Trunk Black | Board of Directors | 0 companies |