| Revenue | DKK 203K | -18% |
| EBITDA | DKK 120K | +842% |
| Net profit | DKK 633K | +3168% |
| Total assets | DKK 6,7M | -2% |
| Equity | DKK 5,7M | +13% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 210 | 215 | 271 | 287 | 289 | 334 | 310 | 311 | 283 | 244 | 246 | 203 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 160 | 140 | 205 | 134 | 218 | 222 | 230 | 195 | 200 | 168 | 13 | 120 |
| Depreciation & amort. | 43 | 46 | 71 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 116 | 94 | 134 | 134 | 218 | 222 | 230 | 195 | 200 | 168 | 13 | 120 |
| Net financials | -37 | -55 | -96 | -115 | -112 | -164 | -87 | -117 | -65 | 685 | -39 | 691 |
| Profit before tax | 79 | 39 | 38 | 20 | 106 | 58 | 143 | 78 | 135 | 853 | -26 | 812 |
| Tax | 31 | 20 | 25 | 4 | 23 | 13 | 32 | 17 | 30 | 188 | -6 | 179 |
| Net profit | 49 | 19 | 13 | 15 | 83 | 45 | 112 | 61 | 105 | 665 | -21 | 633 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.801 | 6.761 | 7.392 | 8.188 | 8.207 | 8.174 | 8.230 | 8.161 | 8.154 | 6.703 | 6.770 | 6.664 |
| Equity | 3.959 | 3.977 | 3.991 | 4.006 | 4.089 | 4.134 | 4.229 | 4.290 | 4.396 | 5.061 | 5.040 | 5.673 |
| Long-term debt | 745 | 1.845 | 3.221 | 3.138 | 3.054 | 3.027 | 2.990 | 2.929 | 2.830 | 1.500 | 1.443 | 865 |
| Short-term debt | 97 | 939 | 180 | 1.044 | 1.064 | 1.013 | 1.011 | 942 | 929 | 142 | 286 | 125 |
| Total debt | 842 | 2.784 | 3.401 | 4.183 | 4.118 | 4.040 | 4.000 | 3.871 | 3.758 | 1.642 | 1.729 | 990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2013 | — | — |
MR Management | Management | 2018 | — | — |
JH Management | Management | 2013 | — | — |
AS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKJØDT & HEBSGAARD ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mathilde Marie Brønsro Hebsgaard | Management | 0 companies |
| Morten Reinert Hebsgaard | Management | 0 companies |
| Jens Hebsgaard | Management | 0 companies |
| Anders Skjødt Hebsgaard | Management | 0 companies |