| Revenue | DKK -11K | -59% |
| EBITDA | DKK -11K | +59% |
| Net profit | DKK -12K | -107% |
| Total assets | DKK 5K | -98% |
| Equity | DKK -755K | -2% |
| Employees | 38 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 748 | 8.020 | 7.230 | 6.693 | -41 | -69 | -27 | -11 |
| Staff expenses | -748 | -6.438 | -6.774 | -7.561 | -103 | -5 | -0 | -0 |
| EBITDA | 0 | 1.581 | 456 | 6.963 | -144 | -64 | -27 | -11 |
| Depreciation & amort. | -46 | -229 | -239 | 3.916 | -0 | -800 | -0 | -0 |
| EBIT | -46 | 1.352 | 217 | 3.047 | -144 | -864 | -27 | -11 |
| Net financials | -45 | -126 | -102 | -145 | -26 | -6 | -16 | -1 |
| Profit before tax | -91 | 1.226 | 115 | 2.902 | -170 | -869 | -43 | -12 |
| Tax | -24 | 290 | 34 | 638 | -0 | -0 | -215 | -0 |
| Net profit | -67 | 935 | 81 | 2.264 | -170 | -869 | 173 | -12 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.294 | 4.241 | 3.163 | 6.072 | 29 | 6 | 215 | 5 |
| Equity | 13 | 948 | 1.029 | 3.133 | -46 | -916 | -743 | -755 |
| Long-term debt | 737 | 557 | 377 | 0 | 0 | 300 | 0 | 0 |
| Short-term debt | 2.498 | 2.680 | 1.707 | 2.939 | 75 | 622 | 958 | 760 |
| Total debt | 3.235 | 3.236 | 2.083 | 2.939 | 75 | 922 | 958 | 760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2013 | — | — |
RW Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CM Founder | Founder | 2013 | — | — |
HJ Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRK. BARNERS KÆLDER ApS | Company | 66.7% | 66.7% | 2015 |
MORFAR ENTERPRISE HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
DECEMBER EIGHT HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
JYRK ENTERPRISE HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
RWT HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmi Serup Bodilsen | Management | 0 companies |
| Rasmus Wædeled Teglgaard | Chief Executive Officer | 0 companies |
| Christian Mortensen | Founder | 0 companies |
| Henrik Jyrk | Founder | 0 companies |