| Revenue | DKK -18K | -113% |
| EBITDA | DKK -18K | -113% |
| Net profit | DKK -50K | -214% |
| Total assets | DKK 503K | -6% |
| Equity | DKK -1,8M | -3% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 815 | -50 | 440 | 41 | -32 | -24 | -23 | -14 | 20 | 56 | 133 | -18 |
| Staff expenses | -498 | -589 | -933 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -232 | -639 | -493 | 35 | -32 | -24 | -23 | -14 | 20 | 56 | 133 | -18 |
| Depreciation & amort. | -27 | -30 | -46 | -11 | -0 | -0 | -0 | -0 | -32 | -63 | -63 | -0 |
| EBIT | -259 | -669 | -539 | 24 | -32 | -24 | -23 | -14 | -11 | -7 | 70 | -18 |
| Net financials | -17 | -57 | -63 | -69 | -39 | -40 | -41 | -41 | -42 | -43 | -86 | -84 |
| Profit before tax | -276 | -727 | -602 | -45 | -72 | -64 | -64 | -54 | -53 | -50 | -16 | -102 |
| Tax | -68 | -34 | -0 | -0 | -0 | -0 | -36 | -20 | -5 | -0 | -0 | -52 |
| Net profit | -207 | -692 | -602 | -45 | -72 | -64 | -28 | -34 | -48 | -50 | -16 | -50 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.036 | 792 | 307 | 504 | 531 | 448 | 425 | 441 | 411 | 401 | 536 | 503 |
| Equity | -127 | -820 | -1.422 | -1.467 | -1.539 | -1.603 | -1.630 | -1.665 | -1.713 | -1.762 | -1.778 | -1.828 |
| Long-term debt | 0 | 1.522 | 1.591 | 1.960 | 1.999 | 2.039 | 2.043 | 2.084 | 2.106 | 2.144 | 2.230 | 2.319 |
| Short-term debt | 1.150 | 90 | 139 | 12 | 71 | 12 | 13 | 21 | 17 | 20 | 85 | 12 |
| Total debt | 1.150 | 1.612 | 1.730 | 1.972 | 2.070 | 2.051 | 2.056 | 2.105 | 2.123 | 2.163 | 2.314 | 2.331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIRATECH ApS. | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Tue Ravn | Chief Executive Officer | 0 companies |