| Revenue | — | — |
| EBITDA | DKK -81K | +89% |
| Net profit | DKK -129K | +81% |
| Total assets | DKK 2,4M | -30% |
| Equity | DKK 2,3M | -21% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 463 | 83 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 558 | 423 | 393 | 520 | 546 | 334 | 83 | 5 | -729 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 558 | 423 | 393 | 520 | 546 | 334 | 83 | 5 | -729 | -81 |
| Net financials | 563 | 431 | 398 | 525 | 555 | 478 | 94 | 25 | -663 | -65 |
| Profit before tax | 558 | 423 | 390 | 518 | 547 | 341 | 86 | 9 | -681 | -105 |
| Tax | -1 | -2 | -2 | -2 | -1 | -29 | 27 | -3 | 8 | 23 |
| Net profit | 559 | 425 | 392 | 519 | 548 | 369 | 59 | 12 | -690 | -129 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.955 | 2.408 | 2.585 | 3.049 | 3.483 | 3.802 | 3.751 | 3.929 | 3.511 | 2.445 |
| Equity | 1.940 | 2.268 | 2.560 | 2.978 | 3.423 | 3.740 | 3.744 | 3.700 | 2.954 | 2.326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 140 | 26 | 70 | 60 | 62 | 7 | 228 | 557 | 119 |
| Total debt | 15 | 140 | 26 | 70 | 60 | 62 | 7 | 228 | 557 | 119 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|