| Revenue | DKK 780K | +20% |
| EBITDA | DKK 960K | -62% |
| Net profit | DKK 587K | -68% |
| Total assets | DKK 11,4M | -13% |
| Equity | DKK 3,7M | -29% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | 433 | 401 | 529 | 459 | 506 | 705 | 719 | 722 | 635 | 652 | 780 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | 433 | 401 | 529 | 459 | 506 | 705 | 719 | 120 | -371 | 2.552 | 960 |
| Depreciation & amort. | -0 | -152 | -153 | -153 | -153 | -154 | -155 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | 281 | 248 | 376 | 306 | 352 | 549 | 719 | 120 | -371 | 2.552 | 960 |
| Net financials | -5 | -152 | -126 | -113 | -89 | -83 | -28 | -32 | -31 | -21 | -180 | -206 |
| Profit before tax | -33 | 129 | 122 | 263 | 217 | 270 | 521 | 687 | 89 | -392 | 2.372 | 754 |
| Tax | -2 | 28 | 27 | 57 | 48 | 60 | 115 | 152 | 21 | -86 | 523 | 167 |
| Net profit | -31 | 101 | 95 | 206 | 169 | 210 | 406 | 535 | 68 | -307 | 1.850 | 587 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.040 | 5.055 | 5.118 | 5.096 | 4.619 | 6.185 | 5.522 | 11.800 | 10.315 | 8.997 | 13.063 | 11.355 |
| Equity | 49 | 150 | 245 | 451 | 620 | 830 | 501 | 5.628 | 4.496 | 3.680 | 5.259 | 3.746 |
| Long-term debt | 1.570 | 4.275 | 4.157 | 3.560 | 3.411 | 4.689 | 4.434 | 4.184 | 3.933 | 3.697 | 5.648 | 5.310 |
| Short-term debt | 3.421 | 604 | 663 | 1.025 | 521 | 582 | 481 | 480 | 470 | 386 | 463 | 525 |
| Total debt | 4.991 | 4.879 | 4.820 | 4.585 | 3.932 | 5.271 | 4.916 | 4.664 | 4.403 | 4.082 | 6.110 | 5.835 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Octo Ejendomme ApS | Company | 66.7% | 66.7% | 2021 |
S.N.2011 HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
JNPJ HOLDING A/S | Company | 66.7% | 66.7% | 2015 |
JENS NØRSKOV HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sonny Nielsen | Management | 0 companies |
| Jette Hasling Jørgensen | Board of Directors | 0 companies |
| Bruno Meldgaard | Board of Directors | 0 companies |
| Peter Jørgen Kodbøl Jørgensen | Chairman | 0 companies |
| Thanas Jørgensen | Board of Directors | 0 companies |
| Lotte Hasling Kodbøl Jørgensen | Chairman | 0 companies |
| Jens Nørskov | Board of Directors | 0 companies |